Daang Hari Ponticelli (LLARDO), Bacoor Cavite in Bacoor, Calabarzon for sale
QUOTATION SHEET
NAME
PROJECT
Valenza
LOT AREA
181
sqm
1,948
sqft
BLOCK
1
LOT
3
FLOOR AREA
211
sqm
2,270
sqft
HOUSE MODEL
LLARDO
PHP44
= US$
LIST PRICE
12,747,338
#VALUE!
BUYER'S PROMO (if any)
50,000
#VALUE!
TOTAL CONTRACT PRICE
12,697,338
#VALUE!
LOANABLE AMOUNT
70%
8,888,137
#VALUE!
DOWNPAYMENT
30%
3,809,201
#VALUE!
RESERVATION FEE
80,000
#VALUE!
FINANCING OPTIONS
AMOUNT
DATE
SPOT CASH
TOTAL CONTRACT PRICE
12,697,338
#VALUE!
LESS: RESERVATION FEE
80,000
#VALUE!
DISCOUNT
12%
1,294,086
#VALUE!
valid w/in 30 days from date of Reservation
ADDITIONAL DISCOUNT
-
#VALUE!
valid if complete documents are submitted
TOTAL AMOUNT DUE
11,323,252
#VALUE!
SPOT DOWNPAYMENT
SPOT DP
10%
1,269,734
#VALUE!
LESS: RESERVATION FEE
80,000
#VALUE!
DISCOUNT
8%
81,349
#VALUE!
valid w/in 30 days from date of Reservation
ADDITIONAL DISCOUNT
-
#VALUE!
valid if complete documents are submitted
SPOT DP DUE
1,108,384
#VALUE!
* Loanable amount thru Bank or In-House Financing
DEFERRED CASH
FULL AMOUNT PAYABLE IN
24
MONTHS
SCHEME 1:
TOTAL CONTRACT PRICE
12,697,338
#VALUE!
LESS: RESERVATION FEE
80,000
#VALUE!
AMOUNT DUE
12,617,338
#VALUE!
PAYMENT SCHEDULE
525,722
#VALUE!
BANK FINANCING / IN-HOUSE FINANCING
REGULAR DP PAYABLE IN
15
MONTHS
DOWNPAYMENT
30%
3,809,201
#VALUE!
LESS: RESERVATION FEE
80,000
#VALUE!
DP BALANCE
3,729,201
#VALUE!
DP SCHEDULE:
248,613
#VALUE!
1ST DP ON
LAST DP ON
FINANCING (Rank by Order)
BANK FINANCING
IN-HOUSE
LOANABLE AMOUNT
70%
8,888,137
#VALUE!
8,888,137
#VALUE!
TERM (YEARS)
MONTHLY AMORTIZATION
5 YEARS
11.5%
0.021993
195,473
#VALUE!
195,473
#VALUE!
7 YEARS
11.5%
0.017386
154,533
#VALUE!
154,533
#VALUE!
10 YEARS
11.5%
0.014060
124,963
#VALUE!
124,963
#VALUE!
MONTHLY AMORTIZATION
5 YEARS
18%
0.025393
225,696
#VALUE!
7 YEARS
19%
0.021608
192,055
#VALUE!
10 YEARS
20%
0.019326
171,772
#VALUE!
(For Bank Financing, interest rate shall be the prevailing rate at the time of loan release, subject to annual repricing)