Daang Hari Ponticelli (Francesco), Bacoor,cavite in Bacoor, Calabarzon for sale
QUOTATION SHEET
NAME
PROJECT
Valenza
LOT AREA
132
sqm
1,420
sqft
BLOCK
2
LOT
2
FLOOR AREA
142
sqm
1,528
sqft
HOUSE MODEL
Francesco
PHP44
= US$
LIST PRICE
90,730,664
#VALUE!
BUYER'S PROMO (if any)
50,000
#VALUE!
TOTAL CONTRACT PRICE
90,680,664
#VALUE!
LOANABLE AMOUNT
70%
63,476,465
#VALUE!
DOWNPAYMENT
30%
27,204,199
#VALUE!
RESERVATION FEE
80,000
#VALUE!
FINANCING OPTIONS
AMOUNT
DATE
SPOT CASH
TOTAL CONTRACT PRICE
90,680,664
#VALUE!
LESS: RESERVATION FEE
80,000
#VALUE!
DISCOUNT
12%
9,292,376
#VALUE!
valid w/in 30 days from date of Reservation
ADDITIONAL DISCOUNT
-
#VALUE!
valid if complete documents are submitted
TOTAL AMOUNT DUE
81,308,288
#VALUE!
SPOT DOWNPAYMENT
SPOT DP
10%
9,068,066
#VALUE!
LESS: RESERVATION FEE
80,000
#VALUE!
DISCOUNT
8%
614,569
#VALUE!
valid w/in 30 days from date of Reservation
ADDITIONAL DISCOUNT
-
#VALUE!
valid if complete documents are submitted
SPOT DP DUE
8,373,498
#VALUE!
* Loanable amount thru Bank or In-House Financing
DEFERRED CASH
FULL AMOUNT PAYABLE IN
24
MONTHS
SCHEME 1:
TOTAL CONTRACT PRICE
90,680,664
#VALUE!
LESS: RESERVATION FEE
80,000
#VALUE!
AMOUNT DUE
90,600,664
#VALUE!
PAYMENT SCHEDULE
3,775,028
#VALUE!
BANK FINANCING / IN-HOUSE FINANCING
REGULAR DP PAYABLE IN
15
MONTHS
DOWNPAYMENT
30%
27,204,199
#VALUE!
LESS: RESERVATION FEE
80,000
#VALUE!
DP BALANCE
27,124,199
#VALUE!
DP SCHEDULE:
1,808,280
#VALUE!
1ST DP ON
LAST DP ON
FINANCING (Rank by Order)
BANK FINANCING
IN-HOUSE
LOANABLE AMOUNT
70%
63,476,465
#VALUE!
63,476,465
#VALUE!
TERM (YEARS)
MONTHLY AMORTIZATION
5 YEARS
11.5%
0.021993
1,396,013
#VALUE!
1,396,013
#VALUE!
0.0219926
7 YEARS
11.5%
0.017386
1,103,631
#VALUE!
1,103,631
#VALUE!
0.0173865
10 YEARS
11.5%
0.014060
892,450
#VALUE!
892,450
#VALUE!
0.0140595
MONTHLY AMORTIZATION
0.0293750
5 YEARS
18%
0.025393
1,611,858
#VALUE!
0.0233767
7 YEARS
19%
0.021608
1,371,599
#VALUE!
0.0200265
10 YEARS
20%
0.019326
1,226,746
#VALUE!
(For Bank Financing, interest rate shall be the prevailing rate at the time of loan release, subject to annual repricing)